Appendix F - Economy, Danish Environmental Protection Agency

Effects of reduced pesticide use on flora and fauna in agricultural fields

Appendix F
Economy

Appendix F.1.
Change in product value, costs I, costs II and profit with ½ and ¼ dosage of insecticides and herbicides in the period 1997-1999. Results are presented in DKK per hectare in current prices. Gjorslev Gods.

Crop	Winter wheat			Spring barley			Sugar beets
Dosage	1	0.5	0.25	1	0.5	0.25	1	0.5	0.25
96/97
Product value	9,049	-276	9	5,743	113	-9	21,837	1,257	650
- Costs I	1,644	-132	-197	897	-55	-82	3,567	-642	-963
= Profit before costs II	7,406	-144	206	4,846	168	73	18,270	1,899	1,613
- Costs II	2,603	0	0	2,378	0	0	3,656	260	260
= Profit	4,803	-144	206	2,468	168	73	14,614	1,639	1,353
97/98
Product value	8,268	-116	-401	7,186	-125	0	24,786	2,619	-420
- Costs I	1,976	-341	-512	732	-32	-48	3,406	-628	-942
= Profit before costs II	6,292	225	111	6,454	-92	48	21,380	3,247	522
- Costs II	2,742	0	0	2,289	0	0	3,985	0	0
= Profit	3,550	225	111	4,165	-92	48	17,395	3,247	522
98/99
Product value	10,188	-179	-366	6,140	-451	-459	25,099	-1,027	-30
- Costs I	1,548	-56	-83	952	-55	-83	3,372	-562	-843
= Profit before costs II	8,640	-123	-282	5,187	-396	-377	21,728	-466	813
- Costs II	2,619	0	0	2,499	0	0	3,630	254	254
= Profit	6,021	-123	-282	2,688	-396	-377	18,098	-720	559

Appendix F.2.
Change in product value, costs I, costs II and profit with ½ and ¼ dosage of insecticides and herbicides in the period 1997-1999. Results are presented in DKK per hectare in current prices. Oremandsgård.

Crop	Winter wheat			Spring barley			Sugar beets
Dosage	1	0.5	0.25	1	0.5	0.25	1	0.5	0.25
96/97
Product value	9,147	-142	-365	6,656	-183	-409	24,166	-1,399	262
- Costs I	1,765	-184	-277	1,606	-100	-150	3,725	-713	-1,069
= Profit before costs II	7,382	42	-88	5,050	-83	-259	20,441	-686	1,332
- Costs II	2,603	0	0	2,488	0	0	3,656	520	520
= Profit	4,779	42	-88	2,562	-83	-259	16,785	-1,206	812
97/98
Product value	9,683	-134	-223	6,652	9	-294	22,693	1,322	149
- Costs I	2,521	-284	-426	1,710	-125	-187	3,759	-818	-1,227
= Profit before costs II	7,162	151	204	4,942	134	-107	18,934	2,140	1,377
- Costs II	2,742	0	0	2,625	0	0	3,720	795	795
= Profit	4,420	151	204	2,317	134	-107	15,214	1,345	582
98/99
Product value	9,142	9	43	5,638	111	-315	27,550	-718	-1,452
- Costs I	2,313	-514	-384	1,399	-126	-189	3,576	-651	-976
= Profit before costs II	6,830	523	427	4,239	237	-126	23,974	-67	-475
- Costs II	2,853	0	0	2,616	0	0	3,376	762	762
= Profit	3,977	523	427	1,623	237	-126	20,598	-829	-1,237

Appendix F.3.
Change in product value, costs I, costs II and profit with ½ and ¼ dosage of insecticides and herbicides in the period 1997-1999. Results are presented in DKK per hectare in current prices. Lekkende gods.

Crop	Winter wheat			Spring barley			Sugar beets
Dosage	1	0.5	0.25	1	0.5	0.25	1	0.5	0.25
96/97
Product value	8,702	-18	-9	6,099	9	96	27,006	-2,091	-3,392
- Costs I	2,499	-325	-487	1,335	-163	-245	3,696	-638	-957
= Profit before costs II	6,204	307	478	4,764	172	341	23,310	-1,453	-2,435
- Costs II	2,713	0	0	2,378	0	0	3,396	780	780
= Profit	3,491	307	478	2,386	172	341	19,914	-2,233	-3,215
97/98
Product value	9,763	62	-89	7,008	-27	89	25,344	-3,448	-5,571
- Costs I	2,420	-199	-299	1,581	-232	-348	4,626	-1,181	-1,771
= Profit before costs II	7,343	261	210	5,428	205	437	20,718	-2,267	-3,799
- Costs II	2,854	0	0	2,849	0	0	3,455	795	795
= Profit	4,489	261	210	2,579	205	437	17,263	-3,062	-4,594
98/99
Product value	8,199	-17	-153	4,457	162	-9	27,831	-4,788	-2,837
- Costs I	2,202	-142	-213	1,226	-111	-166	3,554	-645	-968
= Profit before costs II	5,997	125	60	3,231	272	157	24,277	-4,143	-1,870
- Costs II	2,736	0	0	2,499	0	0	3,551	762	762
= Profit	3,261	125	60	732	272	157	20,726	-4,905	-2,632

Appendix F.4.
Change in product value, costs I, costs II and profit with ½ and ¼ dosage of insecticides and herbicides in the period 1997-1999. Results are presented in DKK per hectare in current prices. Nøbøllegård.

Crop	Winter wheat			Spring barley			Sugar beets
Dosage	1	0.5	0.25	1	0.5	0.25	1	0.5	0.25
96/97
Product value				5,203	209	-52	22,117	2,116	1,893
- Costs I				1,557	-161	-242	4,054	-886	-1,329
= Profit before costs II				3,647	370	189	18,062	3,002	3,222
- Costs II				2,488	0	0	3,396	0	0
= Profit				1,159	370	189	14,666	3,002	3,222
97/98
Product value	9,861	-142	-312	6,385	0	-71	22,252	-1,203	420
- Costs I	2,442	-243	-308	1,551	-195	-292	4,126	-995	-1,493
= Profit before costs II	7,419	101	-3	4,835	195	221	18,126	-208	1,912
- Costs II	2,742	0	0	2,737	0	0	3,625	265	265
= Profit	4,677	101	-3	2,098	195	221	14,501	-473	1,647
98/99
Product value	9,355	111	51	6,225	94	-25	26,999	-2,385	-836
- Costs I	2,359	-190	-284	1,127	-53	-79	3,512	-633	-949
= Profit before costs II	6,995	300	335	5,098	146	54	23,487	-1,752	113
- Costs II	2,736	0	0	2,499	0	0	3,551	254	254
= Profit	4,259	300	335	2,599	146	54	19,936	-2,006	-141

Appendix F.5.
Change in product value, costs I, costs II and profit with ½ and ¼ dosage of insecticides and herbicides in the period 1997-1999. Results are presented in DKK per hectare in current prices. Nordfeld Gods.

Crop	Winter wheat			Spring barley			Sugar beets
Dosage	1	0.5	0.25	1	0.5	0.25	1	0.5	0.25
96/97
Product value	9,770	-36	-9	7,370	-26	-26	29,437	-3,525	-2,733
- Costs I	2,290	-263	-395	1,471	-89	-134	3,523	-613	-919
= Profit before costs II	7,480	227	386	5,899	63	107	25,914	-2,912	-1,813
- Costs II	2,713	0	0	2,378	0	0	3,396	0	0
= Profit	4,767	227	386	3,521	63	107	22,518	-2,912	-1,813
97/98
Product value	10,066	98	-80	6,715	-62	-418	24,577	359	-1,762
- Costs I	2,276	-183	-274	1,263	-68	-102	2,981	-426	-639
= Profit before costs II	7,790	281	194	5,452	5	-317	21,596	785	-1,123
- Costs II	2,742	0	0	2,625	0	0	3,720	265	265
= Profit	5,048	281	194	2,827	5	-317	17,876	520	-1,388
98/99
Product value	9,890	9	-298	6,624	34	-34	29,669	-590	1,876
- Costs I	2,798	-154	-231	1,205	-123	-184	3,142	-441	-661
= Profit before costs II	7,092	163	-66	5,419	157	150	26,527	-149	2,537
- Costs II	2,736	0	0	2,499	0	0	3,551	762	762
= Profit	4,356	163	-66	2,920	157	150	22,976	-911	1,775

Appendix F Economy

Appendix F
Economy